Financial Report

(As of Sunday, Aug 13 2017)

Anaheim

ArenaHonda Center
Capacity17,174
Ticket Price$90.00


Income

Current Funds$60,883,318
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,700,000
Farm Payroll$1,413,400
Prospect Fees$0,000
Coach$700,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$60,883,318

Salary Commitment

Year: 2015$33,358,400
Year: 2016$4,230,000
Year: 2017$3,730,000
Year: 2018$1,250,000

Pro Payroll

Patrick Kane 5,300,000(1)
Claude Giroux 5,100,000(0)
Jeff Carter 4,900,000(1)
Mark Streit 4,000,000(1)
Phil Kessel 4,000,000(0)
Brent Burns 4,000,000(0)
Andrei Markov 3,750,000(1)
Patrick Marleau 3,400,000(1)
Erik Johnson 3,125,000(0)
Semyon Varlamov 3,125,000(1)
Cam Fowler 2,200,000(1)
Martin Hanzal 2,200,000(1)
Alex Tanguay 2,000,000(0)
Ryan Spooner 1,250,000(4)
Matt Beleskey 1,100,000(0)
Brady Skjei 950,000(3)
Ryan Hartman 600,000(3)
Torrey Mitchell 500,000(0)
Joe Vitale 500,000(0)
Brad Winchester 450,000(0)
Matt Halischuk 400,000(0)
Adam Hall 400,000(0)
Chris Butler 400,000(0)
Tomas Kopecky 400,000(0)
Chad LaRose 400,000(0)
Curtis McElhinney 400,000(3)


Farm Payroll

Phillip Lane 102,500(1)
Brett Pesce 97,500(3)
Teuvo Teravainen 95,000(3)
Jake Guentzel 82,500(3)
Patrik Hersley 80,900(1)
Kurtis Gabriel 80,000(2)
Tucker Poolman 75,000(2)
Stefan Matteau 75,000(3)
Martin Frk 72,500(2)
Cliff Watson 70,000(2)
Rocco Grimaldi 70,000(1)
Garret Haar 70,000(2)
Logan Nelson 67,500(2)
David Honzik 65,000(2)
Henrik Samuelsson 60,000(3)
Tyler Lewington 60,000(3)
Valeri Vasiliev 60,000(3)
Joey MacDonald 50,000(0)
Maxim Goncharov 40,000(0)
Danny Syvret 40,000(0)




Winnipeg

ArenaMTS Centre
Capacity15,015
Ticket Price$65.00


Income

Current Funds-$3,349,556
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,925,000
Farm Payroll$1,420,000
Prospect Fees$0,000
Coach$400,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$3,349,556

Salary Commitment

Year: 2015$36,045,000
Year: 2016$16,545,000
Year: 2017$2,377,500
Year: 2018$0,000

Pro Payroll

Gustav Nyquist 5,000,000(2)
Ryan Miller 4,000,000(1)
Jack Johnson 3,950,000(1)
Ben Lovejoy 3,500,000(0)
Boone Jenner 3,000,000(2)
Nick Bonino 3,000,000(1)
Braydon Coburn 2,500,000(1)
Alec Martinez 2,400,000(1)
Michal Neuvirth 2,000,000(2)
P-A Parenteau 1,800,000(0)
Jordie Benn 1,500,000(1)
Trevor Van Riemsdyk 1,500,000(1)
Kevan Miller 1,500,000(2)
Danny Kristo 1,250,000(0)
Sam Reinhart 1,150,000(3)
Jarred Tinordi 1,000,000(0)
Alex Wennberg 975,000(2)
Scott Laughton 950,000(2)
Patrice Cormier 725,000(0)
Ben Thomson 675,000(2)
Patrick Kaleta 650,000(0)
Emerson Etem 650,000(3)
Phil Oreskovic 500,000(0)
Scottie Upshall 500,000(1)


Farm Payroll

Eddie Lack 250,000(3)
Reto Berra 150,000(0)
Boyd Gordon 150,000(1)
Ville Leino 100,000(0)
Jacob De La Rose 82,500(3)
Stefan Legein 80,000(0)
Shane O'Brien 80,000(0)
Brett Sutter 72,500(0)
Tyrell Goulbourne 67,500(2)
Andrew MacWilliam 65,000(3)
Ben Betker 60,000(3)
Louis-Marc Aubry 60,000(3)
Sam Perhonen 60,000(3)
Frazer McLaren 55,000(0)
Jaroslav Janus 45,000(0)
Alex Gudbranson 42,500(0)




Boston

ArenaTD Banknorth Garden
Capacity17,565
Ticket Price$70.00


Income

Current Funds$16,196,312
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$54,009,000
Farm Payroll$1,184,915
Prospect Fees$0,000
Coach$1,000,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$16,196,312

Salary Commitment

Year: 2015$44,250,790
Year: 2016$14,025,900
Year: 2017$2,200,000
Year: 2018$2,000,000

Pro Payroll

Marc-Andre Fleury 6,500,000(1)
Blake Wheeler 6,500,000(2)
Brent Seabrook 6,000,000(0)
David Backes 5,200,000(1)
Jakub Voracek 5,000,000(1)
Max Pacioretty 4,750,000(1)
Zbynek Michalek 2,500,000(1)
Brendan Gallagher 2,500,000(2)
Sean Couturier 2,000,000(4)
Sam Gagner 1,500,000(0)
Nate Schmidt 1,500,000(2)
David Schlemko 1,400,000(0)
Carter Hutton 1,250,000(2)
Evgeny Medvedev 1,250,000(1)
Jay Beagle 1,000,000(1)
Ben Smith 1,000,000(1)
Matt Bartkowski 900,000(0)
Byron Froese 775,000(1)
Ben Chiarot 762,500(0)
Oliver Lauridsen 750,000(0)
Brandon Mashinter 715,000(0)
P.E Bellemare 709,000(1)
Brian Strait 625,000(0)
Jeremy Langlois 625,000(1)
Tanner Kero 525,000(1)


Farm Payroll

Anton Rodin 200,000(3)
Mark Pysyk 150,000(1)
Rob Zepp 90,900(1)
Cal Heeter 88,375(0)
Kyle Flanagan 84,250(0)
Nic Dowd 80,000(1)
Will Acton 78,000(0)
Nick Cousins 75,900(2)
Kevin Goumas 75,000(0)
Carlo Colaiacovo 72,500(0)
Kent Patterson 70,000(0)
Michal Jordan 69,990(1)
Michael Neal 50,000(0)




Buffalo

ArenaHSBC Arena
Capacity18,690
Ticket Price$41.00


Income

Current Funds$5,946,796
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,850,000
Farm Payroll$1,660,533
Prospect Fees$0,000
Coach$1,500,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,946,796

Salary Commitment

Year: 2015$22,245,200
Year: 2016$4,719,300
Year: 2017$3,544,300
Year: 2018$1,580,000

Pro Payroll

Drew Doughty 8,000,000(1)
Alexei Emelin 3,000,000(0)
Gabriel Bourque 2,500,000(0)
Lars Eller 2,000,000(1)
Luke Schenn 2,000,000(1)
Jacob Markstrom 1,500,000(4)
Joe Colborne 1,400,000(0)
Brayden McNabb 1,250,000(0)
Andrew Hammond 1,250,000(1)
Nikita Zadorov 1,050,000(1)
Tomas Jurco 1,025,000(0)
Zack Kassian 1,000,000(1)
Magnus Paajarvi 1,000,000(1)
Esa Lindell 925,000(3)
Travis Moen 800,000(0)
Taylor Beck 700,000(2)
Mattias Janmark-Nylen 600,000(1)
Chris Vande Velde 550,000(0)
Chris Neil 500,000(0)
Keith Aulie 400,000(2)
Jack Connolly 400,000(1)


Farm Payroll

Jake Virtanen 110,000(3)
Haydn Fleury 110,000(3)
Hunter Shinkaruk 97,500(3)
Zack Phillips 96,333(0)
Darnell Nurse 92,500(3)
Scott Harrington 85,900(1)
Spencer Martin 85,000(3)
Andreas Englund 85,000(3)
Andrew Copp 80,000(3)
Dylan McIlrath 80,000(4)
Adam Gilmour 80,000(3)
Vitek Vanecek 80,000(3)
Jordan Schroeder 80,000(0)
Carl Dahlstrom 79,300(3)
Malcolm Subban 75,000(2)
Niklas Svedberg 70,000(1)
Peter Andersson 70,000(1)
Stefan Noesen 70,000(3)
Emil Pettersson 70,000(3)
Blake Parlett 64,000(0)




Calgary

ArenaScotiabank Saddledome
Capacity19,289
Ticket Price$40.00


Income

Current Funds$32,057,133
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$10,950,000
Farm Payroll$1,776,000
Prospect Fees$0,000
Coach$2,950,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$32,057,133

Salary Commitment

Year: 2015$12,528,500
Year: 2016$11,165,000
Year: 2017$10,050,000
Year: 2018$75,000

Pro Payroll

Michael Latta 900,000(2)
Steve Moses 850,000(1)
Patrick Coulombe 400,000(3)
Chris Lawrence 400,000(3)
Colin Shields 400,000(3)
Janis Sprukts 400,000(3)
Jean-Michel Daoust 400,000(3)
Matt Watkins 400,000(3)
Nick Petersen 400,000(3)
Evgeny Kurbatov 400,000(3)
Teemu Elomo 400,000(3)
Andrew Engelage 400,000(3)
Christian Engstrand 400,000(3)
Nico Aaltonen 400,000(3)
Dan Spang 400,000(3)
Kristian Kudroc 400,000(3)
Vojtech Polak 400,000(3)
Richard Jackman 400,000(3)
Trevor Ludwig 400,000(3)
Shawn Weller 400,000(3)
Radoslav Illo 400,000(3)
Kristian Nakyva 400,000(3)
Matt Foy 400,000(3)
Micki Dupont 400,000(3)
Michael Duco 400,000(3)


Farm Payroll

Casey Nelson 245,000(3)
Alex Lyon 195,000(3)
Nick Lappin 125,000(3)
William Karlsson 115,000(1)
Ryan Carpenter 102,500(0)
Dustin Tokarski 95,000(0)
Johan Larsson 95,000(3)
Drew Shore 90,000(1)
Jerry D'Amigo 75,000(1)
Chris Wagner 75,000(4)
CJ Motte 75,000(1)
Dylan Demelo 72,500(2)
Andrew Poturalski 62,500(2)
Daniel Pribyl 60,000(3)
Mike Vecchione 60,000(1)
Troy Stecher 58,500(1)
Viktor Svedberg 55,000(3)
Craig Adams 40,000(1)
Bobby Butler 40,000(2)
Mike Lundin 40,000(2)




Carolina

ArenaRBC Center
Capacity18,680
Ticket Price$55.00


Income

Current Funds$15,233,114
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,575,000
Farm Payroll$1,896,534
Prospect Fees$0,000
Coach$800,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$15,233,114

Salary Commitment

Year: 2015$33,790,000
Year: 2016$17,167,500
Year: 2017$6,577,500
Year: 2018$240,000

Pro Payroll

Anze Kopitar 5,500,000(1)
Marian Gaborik 4,500,000(1)
Jaroslav Halak 3,500,000(0)
Troy Brouwer 3,250,000(2)
T.J. Brodie 3,250,000(3)
Marco Scandella 2,500,000(2)
Jonathan Ericsson 2,000,000(1)
Carl Hagelin 2,000,000(1)
Brenden Dillon 1,750,000(1)
Aaron Ekblad 1,250,000(2)
Bo Horvat 1,250,000(2)
Jack Eichel 1,250,000(3)
Blake Comeau 1,200,000(2)
Dylan Larkin 1,150,000(3)
Quinton Howden 1,000,000(0)
Andre Burakovsky 950,000(2)
Colton Parayko 625,000(1)
David Elsner 450,000(0)
David Van Der Gulik 400,000(0)
Philippe Gogulla 400,000(0)
Alexei Mikhnov 400,000(0)
Fredrik Pettersson 400,000(0)
Tyler Plante 400,000(0)
Frantisek Lukes 400,000(0)
Austin Czarnik 400,000(0)
Kyle Klubertanz 400,000(0)


Farm Payroll

Derek Ryan 240,000(4)
Ryan Murphy 140,000(0)
Ty Rattie 105,000(1)
Melker Karlsson 90,000(0)
Michael Ferland 89,700(0)
Seth Griffith 85,917(0)
Matthew Nieto 85,917(0)
Frank Vatrano 82,500(3)
Brian Flynn 80,000(2)
Madison Bowey 75,000(3)
Luke Witkowski 72,500(1)
Matt Lorito 70,000(3)
Colin Miller 70,000(1)
Jonny Brodzinski 70,000(2)
Ville Husso 60,000(3)
Austin Carroll 60,000(3)
Dominik Simon 60,000(3)
Martin Reway 60,000(3)
Elvis Merzlikins 60,000(3)
Liam Coughlin 60,000(3)
Mackenzie MacEachern 60,000(3)
Martin Cibak 40,000(0)
Garrett Wilson 40,000(2)
Liam O'Brien 40,000(3)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$87.00


Income

Current Funds$39,945,885
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,390,000
Farm Payroll$1,621,640
Prospect Fees$0,000
Coach$5,000,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$39,945,885

Salary Commitment

Year: 2015$26,166,640
Year: 2016$11,578,890
Year: 2017$3,795,000
Year: 2018$0,000

Pro Payroll

Steven Stamkos 7,350,000(0)
Roberto Luongo 5,000,000(0)
Tyler Seguin 5,000,000(2)
Kristopher Letang 4,500,000(0)
Marian Hossa 4,000,000(1)
Mikko Koivu 4,000,000(0)
Ryan McDonagh 3,500,000(1)
Bobby Ryan 3,000,000(1)
Scott Hartnell 2,750,000(0)
Ryan Ellis 2,500,000(0)
Jason Demers 2,200,000(2)
Brandon Dubinsky 2,200,000(1)
Mike Hoffman 1,600,000(3)
Adam Larsson 1,600,000(3)
Jonas Hiller 800,000(1)
Rene Bourque 500,000(0)
Brad Stuart 500,000(3)
Alexandre Burrows 500,000(0)
Patrick Eaves 450,000(0)
Manny Malhotra 400,000(1)
Mason Raymond 40,000(1)


Farm Payroll

Tom Wilson 125,000(0)
Sergei Kalinin 102,500(1)
Michal Kempny 100,000(1)
Yaroslav Kosov 95,000(2)
Jayson Megna 95,000(3)
Duncan Siemens 93,300(2)
Phil Di Giuseppe 92,500(2)
Ronalds Kenins 89,750(1)
Chris Wideman 80,000(0)
Max McCormick 68,000(2)
Clay Witt 65,000(1)
Tom Parisi 62,500(2)
Daniel Ciampini 60,500(1)
Christian Folin 60,000(2)
Hampus Gustafsson 60,000(1)
Rob O'Gara 57,590(2)
Darren Dietz 55,000(2)
Brandon Prust 50,000(1)
Buddy Robinson 50,000(0)
Johan Holmqvist 40,000(0)
Brandon Crombeen 40,000(1)
Christian Ehrhoff 40,000(1)
Mark Arcobello 40,000(1)




Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$105.00


Income

Current Funds$74,900,808
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,074,166
Farm Payroll$2,038,200
Prospect Fees$0,000
Coach$5,000,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$74,900,808

Salary Commitment

Year: 2015$28,155,450
Year: 2016$9,713,200
Year: 2017$7,002,500
Year: 2018$725,000

Pro Payroll

Ryan Suter 6,500,000(1)
Tuukka Rask 5,500,000(0)
Zach Parise 4,000,000(1)
Ryan O'Reilly 4,000,000(3)
Oliver Ekman-Larsson 3,750,000(0)
Andrew Ladd 3,000,000(0)
Kevin Klein 2,766,666(0)
Brandon Sutter 2,250,000(2)
Zack Smith 1,500,000(3)
Jonas Gustavsson 1,250,000(1)
Cam Atkinson 1,200,000(0)
Shayne Gostisbehere 1,050,000(1)
Rickard Rakell 1,025,000(1)
Lee Stempniak 1,000,000(0)
Matt Puempel 932,500(1)
Erik Gustafsson 900,000(1)
Victor Rask 800,000(1)
Fedor Tyutin 750,000(1)
Ron Hainsey 750,000(1)
Andrew MacDonald 650,000(4)
Mark Letestu 500,000(0)


Farm Payroll

Michael McCarron 120,000(3)
Max Friberg 102,500(1)
Robert Hagg 102,500(3)
Andreas Martinsen 95,000(2)
Colton Sissons 95,000(2)
Kyle Rau 95,000(0)
Pontus Aberg 90,700(2)
Mattias Backman 89,000(1)
Tyler Graovac 86,750(1)
Fredrik Claesson 76,500(0)
Yohann Auvitu 75,000(4)
Sven Andrighetto 74,500(1)
Max Gortz 71,500(1)
Cameron Johnson 70,000(3)
Yanni Gourde 68,750(0)
Jean Francois Berube 65,000(3)
Jordan Schmaltz 65,000(2)
Tim Heed 60,500(1)
Cal Petersen 60,000(3)
Pheonix Copley 60,000(2)
Christian Djoos 60,000(3)
Jake Dotchin 60,000(3)
Jon Gillies 60,000(3)
Matteson Iacopelli 60,000(3)
Nick Ellis 60,000(3)
Ville Pokka 60,000(3)
Dean Kukan 55,000(2)




Dallas

ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$32.00


Income

Current Funds$10,311,119
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,352,170
Farm Payroll$1,200,250
Prospect Fees$0,000
Coach$1,500,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$10,311,119

Salary Commitment

Year: 2015$40,246,750
Year: 2016$11,092,500
Year: 2017$6,452,500
Year: 2018$3,100,000

Pro Payroll

Sidney Crosby 7,000,000(1)
Shea Weber 6,000,000(1)
Pavel Datsyuk 6,000,000(1)
Victor Hedman 4,000,000(1)
Frederik Andersen 2,000,000(0)
Eric Gelinas 1,900,000(4)
Tyler Randell 1,750,000(1)
Derek Dorsett 1,500,000(2)
Erik Gudbranson 1,500,000(0)
Tye McGinn 1,250,000(0)
Vladislav Namestnikov 1,125,500(0)
Ryan Strome 1,095,000(1)
Austin Watson 1,000,000(4)
Mark Barberio 1,000,000(0)
Petter Granberg 950,000(0)
Aaron Ness 900,000(0)
Keegan Lowe 860,000(1)
Riley Nash 850,000(2)
Justin Bailey 825,000(3)
Dalton Smith 800,000(1)
Thomas McCollum 750,000(0)
Sam Carrick 731,670(0)
Jake McCabe 725,000(2)
Mikko Vainonen 715,000(1)
Colin Greening 700,000(2)
Jason Labarbera 675,000(2)
Ryan Graves 650,000(3)
Dillon Heatherington 600,000(3)
Brodie Ellis 500,000(1)
Matt Kassian 500,000(3)
Nathan Oystrick 500,000(3)


Farm Payroll

Curtis Lazar 125,000(2)
Cedric Paquette 120,000(1)
Tyler Gaudet 100,000(4)
Christian Thomas 100,000(4)
Corban Knight 98,500(0)
Phillip Danault 93,250(1)
Nicklas Jensen 86,000(1)
Ondrej Kase 77,500(3)
Noel Acciari 75,000(3)
Jordan Binnington 73,500(1)
Zachary Stepan 65,000(2)
Mackenzie Skapski 65,000(3)
Lukas Sutter 61,500(1)
Kalle Kossila 60,000(3)




Detroit

ArenaJoe Louis Arena
Capacity20,066
Ticket Price$39.00


Income

Current Funds$16,519,112
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,097,500
Farm Payroll$1,496,417
Prospect Fees$0,000
Coach$750,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$16,519,112

Salary Commitment

Year: 2015$16,870,000
Year: 2016$8,658,000
Year: 2017$5,915,000
Year: 2018$0,000

Pro Payroll

Jimmy Howard 5,500,000(0)
Viatcheslav Voynov 3,500,000(0)
Nikolai Kulemin 2,900,000(3)
Ryan Wilson 2,500,000(0)
Tyler Ennis 2,000,000(1)
Anton Khudobin 1,800,000(0)
Radko Gudas 1,300,000(1)
Josh Jooris 1,025,000(0)
Nick Spaling 1,000,000(2)
Jiri Tlusty 1,000,000(0)
Tim Erixon 1,000,000(1)
Evan Rodrigues 943,000(2)
Nikita Nesterov 879,500(1)
Ales Hemsky 850,000(3)
Keaton Ellerby 800,000(2)
Dennis Rasmussen 800,000(1)
Jerred Smithson 780,000(0)
Brandon Davidson 725,000(1)
Joakim Nordstrom 716,670(0)
Martin Erat 700,000(0)
Lance Bouma 700,000(0)
Alan Quine 670,000(1)
Danick Martel 625,000(1)
Anthony Louis 600,000(3)
Gustav Olofsson 600,000(3)
Matt Tomkins 600,000(3)
Brad Malone 400,000(0)


Farm Payroll

Josh Harding 160,000(0)
Petr Zamorsky 102,500(0)
Greg Carey 102,500(0)
Philip McRae 100,000(0)
Matt Finn 90,000(3)
Jordan Weal 90,000(3)
Anton Zlobin 89,000(1)
Austin Madaisky 81,667(0)
Troy Grosenick 75,000(0)
Brendan Ranford 71,000(0)
Reece Scarlet 71,000(1)
Gleason Fournier 69,750(0)
Chris Bigras 65,000(3)
Jean-Sebastien Dea 60,000(3)
Nathan Walker 60,000(3)
Cody Rosen 59,000(0)
Steven Delisle 57,500(0)
Tanner Lane 52,500(1)
Mark Owuya 40,000(0)




Edmonton

ArenaRexall Place
Capacity16,839
Ticket Price$85.00


Income

Current Funds$70,695,631
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,917,500
Farm Payroll$1,507,966
Prospect Fees$0,000
Coach$2,000,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$70,695,631

Salary Commitment

Year: 2015$28,413,800
Year: 2016$16,359,400
Year: 2017$14,049,400
Year: 2018$10,750,000

Pro Payroll

Jay Bouwmeester 4,650,000(0)
Alexander Steen 4,000,000(1)
Nathan MacKinnon 3,750,000(4)
Mike Green 3,500,000(0)
Brad Marchand 3,500,000(0)
Valtteri Filppula 3,450,000(0)
Hampus Lindholm 3,000,000(4)
Tyler Toffoli 2,750,000(3)
Cam Ward 2,500,000(0)
Jonas Brodin 2,000,000(4)
Anton Stralman 2,000,000(1)
Mika Zibanejad 2,000,000(4)
Matt Cullen 1,500,000(1)
Cal Clutterbuck 1,500,000(0)
Jussi Jokinen 1,500,000(0)
John Gibson 1,250,000(1)
Filip Forsberg 1,250,000(1)
Ryan Reaves 1,050,000(2)
Adam Lowry 1,017,500(1)
Nick Holden 1,000,000(2)
Maxime Talbot 750,000(1)


Farm Payroll

Tyler Wotherspoon 102,500(1)
Morgan Ellis 100,000(0)
Adam Erne 99,400(3)
Nikolaj Ehlers 97,500(3)
Jeremy Morin 90,000(0)
Brian Dumoulin 85,000(2)
Emile Poirier 82,500(3)
Zach Trotman 80,000(2)
Logan Shaw 77,000(1)
Magnus Hellberg 75,000(0)
Andrej Nestrasil 75,000(0)
Frederick Gaudreau 75,000(3)
Trevor Carrick 75,000(3)
Justin Shugg 71,666(0)
Carson Soucy 60,000(3)
Dylan Blujus 60,000(3)
Michael St.Croix 57,500(1)
Cameron Gaunce 50,000(2)
Sam Carrier 49,900(1)
Jhonas Enroth 45,000(2)




Florida

ArenaBankAtlantic Center
Capacity19,250
Ticket Price$75.00


Income

Current Funds$14,591,338
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,370,000
Farm Payroll$1,464,300
Prospect Fees$0,000
Coach$900,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$14,591,338

Salary Commitment

Year: 2015$29,954,300
Year: 2016$16,224,800
Year: 2017$9,260,000
Year: 2018$0,000

Pro Payroll

Eric Staal 6,000,000(0)
Devan Dubnyk 4,800,000(2)
Kris Russell 4,300,000(3)
Dennis Wideman 3,000,000(1)
Michael Frolik 3,000,000(0)
Danny Dekeyser 2,500,000(1)
Carl Soderberg 2,500,000(3)
Niklas Grossman 2,000,000(0)
Chris Stewart 2,000,000(1)
Beau Bennett 1,900,000(0)
Mikkel Boedker 1,600,000(0)
Michal Rozsival 1,500,000(0)
Alex Chiasson 1,500,000(1)
Mike Smith 1,500,000(1)
Peter Holland 1,330,000(0)
Matt Dumba 1,250,000(2)
Leon Draisaitl 1,250,000(3)
Mark Borowiecki 1,000,000(1)
Anthony Mantha 975,000(3)
Drew Miller 850,000(0)
Radek Faksa 750,000(2)
Nikita Soshnikov 675,000(1)
Joel Edmundson 615,000(1)
Steve Michalek 575,000(1)


Farm Payroll

J.T. Brown 180,000(0)
Joffrey Lupul 150,000(0)
Anthony Peluso 100,000(3)
Matt Tennyson 100,000(1)
Mark Visentin 97,000(0)
Anthony Camara 96,800(2)
Matt Hackett 90,000(0)
Chris Terry 87,500(1)
Michael Sgarbossa 78,000(0)
Nick Paul 75,000(3)
Matt Grzelcyk 68,000(2)
Mike Kostka 65,000(0)
Max Gaede 62,000(1)
Colin Blackwell 60,000(1)
Kasimir Kaskisuo 60,000(3)
Steven Fogarty 55,000(1)
Martin Gernat 40,000(0)




LosAngeles

ArenaStaples Center
Capacity18,118
Ticket Price$35.00


Income

Current Funds$23,806,429
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,165,000
Farm Payroll$735,400
Prospect Fees$0,000
Coach$950,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$23,806,429

Salary Commitment

Year: 2015$17,943,400
Year: 2016$7,740,000
Year: 2017$1,140,000
Year: 2018$0,000

Pro Payroll

Sergei Bobrovsky 4,000,000(1)
Jeff Skinner 3,250,000(0)
Marcus Johansson 3,000,000(1)
David Desharnais 2,500,000(2)
Alexander Petrovic 1,750,000(2)
David Savard 1,500,000(0)
Kyle Palmieri 1,500,000(0)
Nathan Beaulieu 1,250,000(0)
Tanner Pearson 1,250,000(0)
Iiro Pakarinen 1,025,000(0)
Michael Hutchinson 950,000(0)
Griffin Reinhart 850,000(2)
Brandon Manning 800,000(1)
Colin Smith 745,000(2)
Jonathan Racine 720,000(1)
Nick Sorensen 625,000(3)
Conor Sheary 550,000(2)
Marek Hrivik 550,000(1)
Nathan Gerbe 550,000(1)
Jordan Leopold 400,000(1)
Joey Hishon 400,000(3)


Farm Payroll

Bill Arnold 100,000(0)
Tom Nilsson 75,000(2)
Kristers Gudlevskis 75,000(3)
Mathieu Brodeur 70,500(0)
Artur Gavrus 65,000(2)
Cody Payne 65,000(2)
David Musil 61,900(1)
Mike Aviani 61,500(0)
Andrei Pedan 61,000(1)
Lars Volden 60,500(1)
Guillaume Gelinas 40,000(3)




Montreal

ArenaBell Centre
Capacity21,273
Ticket Price$60.00


Income

Current Funds$59,905,253
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,775,000
Farm Payroll$1,865,000
Prospect Fees$0,000
Coach$750,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$59,905,253

Salary Commitment

Year: 2015$30,630,000
Year: 2016$10,273,500
Year: 2017$753,500
Year: 2018$350,000

Pro Payroll

P.K. Subban 5,000,000(1)
James van Riemsdyk 4,000,000(0)
David Krejci 4,000,000(0)
Kyle Okposo 4,000,000(2)
Alex Goligoski 3,500,000(0)
Nick Foligno 3,500,000(0)
Jordan Staal 3,500,000(0)
Steve Mason 3,500,000(1)
Marc Staal 3,500,000(2)
David Perron 3,000,000(1)
Craig Smith 3,000,000(1)
Karl Alzner 2,750,000(1)
Andrew Ference 1,500,000(1)
Calle Jarnkrok 1,500,000(2)
Chris Kunitz 1,250,000(0)
Ben Hutton 575,000(1)
Ryan White 500,000(0)
Chris Higgins 400,000(0)
Luke Glendening 400,000(1)
Ray Emery 400,000(2)


Farm Payroll

Vadim Shipachev 300,000(4)
Eric Gryba 175,000(1)
Andrew Shaw 150,000(0)
Jyrki Jokipakka 100,000(1)
Robin Lehner 100,000(0)
Frederik Gauthier 97,500(3)
Michael Parks 95,000(1)
Dillon Simpson 95,000(1)
William Carrier 83,500(3)
Joseph Blandisi 82,500(3)
Cody McLeod 70,000(0)
Colton Hargrove 61,500(1)
Matt Frattin 60,000(3)
Matthew Peca 55,000(1)
Benjamin Marshall 50,000(1)
Evgeny Dadonov 50,000(4)
Jay Harrison 40,000(2)
Trevor Smith 40,000(0)
Colin Fraser 40,000(2)
Nikita Nikitin 40,000(2)
Mike Weber 40,000(3)
Luke Gazdic 40,000(3)




Nashville

ArenaBridgestone Arena
Capacity17,113
Ticket Price$85.00


Income

Current Funds$25,069,680
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,455,000
Farm Payroll$2,196,100
Prospect Fees$0,000
Coach$800,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$25,069,680

Salary Commitment

Year: 2015$38,718,600
Year: 2016$25,025,100
Year: 2017$13,660,100
Year: 2018$212,500

Pro Payroll

Alexander Ovechkin 7,000,000(0)
Patrice Bergeron 5,500,000(3)
Pekka Rinne 5,500,000(1)
Jordan Eberle 4,200,000(3)
Dion Phaneuf 4,000,000(1)
Niklas Hjalmarsson 4,000,000(0)
Gabriel Landeskog 3,750,000(2)
Justin Faulk 3,350,000(2)
Adam Henrique 3,000,000(0)
Jannik Hansen 2,100,000(2)
Justin Braun 2,000,000(2)
Mikael Backlund 2,000,000(3)
Torey Krug 1,700,000(1)
Carl Gunnarsson 1,280,000(0)
Connor Hellebuyck 725,000(1)
Rob Scuderi 600,000(1)
Artemi Panarin 550,000(1)
Dan Paille 400,000(3)
Jack Skille 400,000(1)
David Bolland 400,000(0)


Farm Payroll

Lukas Sedlak 185,100(3)
Stephen Johns 110,000(0)
Josh Manson 102,500(0)
Damon Severson 97,500(3)
Alexander Burmistrov 95,000(2)
Garnet Hathaway 92,500(3)
Mikhail Grigorenko 92,500(3)
Ryan Dzingel 87,500(4)
Casey Bailey 80,500(1)
Daniel Zarr 80,000(3)
Joakim Ryan 80,000(3)
Gavin Bayreuther 75,000(3)
Justin Kloos 75,000(3)
Charles Hudon 75,000(3)
Spencer Foo 75,000(4)
Ahti Oksanen 70,500(1)
Mikael Wikstrand 70,000(2)
Kevin Roy 67,500(1)
Brandon Montour 65,000(3)
Charlie Lindgren 65,000(3)
Michael Garteig 65,000(3)
Matthew Gaudreau 60,000(3)
Curtis Valk 60,000(3)
Lukas Bengtsson 60,000(3)
Henrik Haapala 60,000(3)
Travis Boyd 60,000(3)
Teemu Pulkkinen 50,000(4)
Anders Lindback 40,000(0)




New Jersey

ArenaPrudential Center
Capacity17,625
Ticket Price$65.00


Income

Current Funds$33,982,342
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,625,000
Farm Payroll$2,136,450
Prospect Fees$0,000
Coach$3,000,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$33,982,342

Salary Commitment

Year: 2015$34,636,450
Year: 2016$6,467,500
Year: 2017$3,612,500
Year: 2018$85,000

Pro Payroll

Evgeni Malkin 6,500,000(1)
Erik Karlsson 5,500,000(0)
Evander Kane 5,000,000(1)
Ilya Kovalchuk 4,400,000(0)
Jason Pominville 2,750,000(1)
Ben Bishop 2,600,000(0)
Nazem Kadri 2,500,000(1)
Antti Raanta 2,500,000(2)
Jacob Trouba 2,500,000(3)
Brayden Schenn 2,500,000(1)
Colin Wilson 2,250,000(0)
Jori Lehtera 2,000,000(0)
Justin Schultz 2,000,000(1)
Jake Gardiner 1,700,000(1)
Kris Versteeg 1,500,000(1)
Morgan Rielly 1,250,000(0)
Tyler Johnson 1,250,000(1)
Elias Lindholm 1,025,000(1)
Antoine Roussel 950,000(0)
Nikita Zaitsev 950,000(1)


Farm Payroll

Jonathan Bernier 400,000(1)
Maxim Shalunov 250,000(3)
Valeri Nichushkin 125,000(0)
Stuart Percy 93,950(1)
Kerby Rychel 92,500(3)
Linus Ullmark 90,000(2)
Jan Kovar 85,000(4)
Zachary Aston-Reese 80,000(3)
Oliver Bjorkstrand 75,000(3)
Alexander Barabanov 75,000(3)
Sergei Shumakov 75,000(3)
Jared Coreau 72,500(2)
Pavel Buchnevich 70,000(3)
Sergei Tolchinsky 70,000(3)
Nicolas Kerdiles 70,000(2)
Tyler Kelleher 70,000(3)
Connor Brown 65,000(2)
Andreas Johnson 60,000(3)
Jordan Subban 60,000(3)
Garret Sparks 57,500(2)
John-Michael Liles 50,000(0)
Marcus Sorensen 50,000(3)




Islanders

ArenaBarclays Center
Capacity15,795
Ticket Price$59.00


Income

Current Funds$8,003,168
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,975,000
Farm Payroll$1,467,085
Prospect Fees$0,000
Coach$2,500,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$8,003,168

Salary Commitment

Year: 2015$30,871,250
Year: 2016$13,752,500
Year: 2017$880,000
Year: 2018$0,000

Pro Payroll

Henrik Lundqvist 6,500,000(2)
Corey Perry 6,250,000(0)
Joe Thornton 5,750,000(0)
Ryan Kesler 4,000,000(1)
Cody Franson 3,500,000(1)
Johnny Boychuk 3,450,000(1)
Alex Killorn 3,000,000(1)
Jiri Hudler 2,750,000(0)
Michael Del Zotto 2,250,000(2)
Sami Vatanen 2,195,000(2)
James Wisniewski 1,750,000(1)
James Reimer 1,700,000(0)
Mikhail Grabovski 1,500,000(0)
Nicolas Deslauriers 1,250,000(0)
Reilly Smith 1,250,000(0)
Bryan Bickell 900,000(1)
Andre Benoit 900,000(2)
Devante Smith-Pelly 780,000(0)
Matt Donovan 600,000(0)
Chris Thorburn 500,000(2)
Andrew Desjardins 400,000(3)
Tanner Glass 400,000(0)
Jared Boll 400,000(2)
Kyle Chipchura 400,000(3)


Farm Payroll

Johan Franzen 220,000(0)
Dmitrij Jaskin 104,250(1)
Gemel Smith 80,000(3)
Brock McGinn 79,000(1)
Kevin Sundher 76,000(1)
Jordan Szwarz 73,835(0)
Connor Carrick 73,000(1)
David Wohlberg 71,250(0)
Brent Regner 71,000(1)
Connor Knapp 70,750(0)
Tyrel Seaman 65,000(2)
Corey Fienhage 63,500(0)
Rob Flick 62,500(2)
Jordan Samuels-Thomas 62,500(0)
Thomas Larkin 60,000(0)
Robert Czarnik 60,000(0)
Kevin Lynch 59,000(0)
Brennan Serville 58,000(1)
Max Everson 57,500(1)




Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$70.00


Income

Current Funds$56,046,332
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,838,900
Farm Payroll$1,884,500
Prospect Fees$0,000
Coach$2,600,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$56,046,332

Salary Commitment

Year: 2015$34,973,400
Year: 2016$14,364,500
Year: 2017$6,310,000
Year: 2018$1,435,000

Pro Payroll

Nicklas Backstrom 5,000,000(1)
Daniel Sedin 4,500,000(0)
Cory Schneider 4,500,000(0)
Derick Brassard 4,500,000(0)
Wayne Simmonds 3,750,000(2)
Kevin Shattenkirk 3,750,000(1)
Derek Stepan 3,250,000(1)
Patric Hornqvist 3,000,000(1)
Francois Beauchemin 2,750,000(0)
Tyson Barrie 2,500,000(0)
Mikael Granlund 1,700,000(3)
Jared Spurgeon 1,600,000(1)
Jonathan Huberdeau 1,600,000(3)
Ondrej Pavelec 1,350,000(4)
Rasmus Ristolainen 1,250,000(2)
Johnny Gaudreau 1,250,000(1)
Jonathan Drouin 1,250,000(2)
David Pastrnak 1,150,000(3)
Oscar Klefbom 1,039,000(1)
Jean-Gabriel Pageau 899,900(1)
Brad Richardson 750,000(2)
Matt Hunwick 500,000(2)


Farm Payroll

David Rittich 150,000(2)
Jon Merrill 150,000(2)
Brett Connolly 125,000(3)
Ryan Sproul 104,250(1)
Sven Baertschi 103,250(1)
Adam Clendening 101,750(1)
Nick Shore 98,000(1)
Jimmy Vesey 95,000(1)
Connor Murphy 93,250(1)
Devin Shore 90,000(3)
Karri Ramo 85,000(4)
Sam Brittain 85,000(1)
Jujhar Khaira 82,500(3)
Mike Reilly 75,000(1)
Joonas Korpisalo 67,500(3)
Riley Barber 65,000(2)
Paul Ladue 64,500(1)
Matej Stransky 64,500(2)
Daniel O'Regan 62,500(2)
Oscar Dansk 62,500(2)
Nikita Jevpalovs 60,000(3)




Ottawa

ArenaScotiabank Place
Capacity19,153
Ticket Price$75.00


Income

Current Funds$23,531,734
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,880,000
Farm Payroll$2,495,998
Prospect Fees$0,000
Coach$1,800,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$23,531,734

Salary Commitment

Year: 2015$29,126,915
Year: 2016$4,484,000
Year: 2017$1,059,000
Year: 2018$431,500

Pro Payroll

Jonathan Toews 4,600,000(1)
T.J. Oshie 4,500,000(1)
Henrik Zetterberg 4,250,000(0)
Dan Hamhuis 4,000,000(0)
Patrick Sharp 3,750,000(1)
Joel Ward 3,500,000(0)
Trevor Daley 3,500,000(0)
Alexander Edler 3,500,000(0)
Frans Nielsen 3,000,000(0)
Craig Anderson 3,000,000(1)
Jason Chimera 2,250,000(2)
Ondrej Palat 2,200,000(1)
Luca Sbisa 1,750,000(1)
Roman Polak 1,750,000(1)
Dale Weise 1,500,000(1)
Michael Stone 1,375,000(0)
Riley Sheahan 1,130,000(0)
Radim Vrbata 900,000(0)
Mike Condon 725,000(1)
Viktor Stalberg 700,000(2)


Farm Payroll

Xavier Ouellet 200,000(1)
Jon Marchessault 170,000(1)
Roman Lyubimov 165,000(4)
Ryan Stanton 125,000(2)
Tyler Pitlick 125,000(3)
Ryan Murray 125,000(2)
Anders Nilsson 100,000(3)
Zane McIntyre 100,000(4)
Tim Schaller 100,000(1)
Josh Anderson 97,500(3)
Jordan Martinook 94,083(0)
Mikko Koskinen 92,500(2)
Michael Chaput 91,500(4)
Dalton Prout 90,000(1)
Laurent Brossoit 86,425(1)
Anthony Stolarz 82,500(3)
Freddie Hamilton 80,000(3)
Michael Paliotta 78,990(1)
Tanner Richard 75,000(1)
Zach Sanford 75,000(3)
Bryan Rust 75,000(4)
Chris Driedger 67,500(3)
Dalton Thrower 67,500(2)
Jamie Phillips 67,500(1)
Mario Lucia 65,000(2)




Philly

ArenaWells Fargo Center
Capacity19,537
Ticket Price$39.00


Income

Current Funds$6,669,313
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,522,500
Farm Payroll$2,152,075
Prospect Fees$0,000
Coach$1,250,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,669,313

Salary Commitment

Year: 2015$16,661,000
Year: 2016$5,558,500
Year: 2017$3,290,000
Year: 2018$2,290,000

Pro Payroll

Artem Anisimov 3,750,000(0)
Brian Elliott 3,750,000(0)
Mike Fisher 3,450,000(0)
Mathieu Perreault 3,200,000(0)
Michael Grabner 2,800,000(1)
Josh Gorges 2,200,000(2)
Jeff Petry 2,000,000(1)
Brian Gionta 1,750,000(0)
Paul Byron 1,700,000(4)
Dominic Moore 1,500,000(0)
Patrick Maroon 1,500,000(0)
Joshua Bailey 1,430,000(1)
Calvin De Haan 1,250,000(1)
Greg Pateryn 1,000,000(3)
Michael Mersch 800,000(1)
Scott Wilson 742,500(1)
Louis Domingue 700,000(1)
Steve Downie 500,000(1)
Raphael Diaz 500,000(4)


Farm Payroll

Jason Garrison 300,000(0)
Jared Cowen 150,000(1)
Johan Alm 102,500(0)
Kenny Agostino 100,000(0)
Magnus Nygren 94,875(0)
Miikka Salomaki 92,500(1)
Peter Budaj 90,000(4)
Tomas Nosek 90,000(1)
Brett Bulmer 89,000(1)
Anton Forsberg 80,000(0)
Johan Gustafsson 79,000(0)
Dennis Everberg 75,000(0)
Kevin Gravel 75,000(0)
Garrett Noonan 75,000(1)
Niklas Lundstrom 73,500(1)
Barclay Goodrow 72,700(0)
Seth Helgeson 69,500(0)
Alex Broadhurst 68,500(2)
Jason Kasdorf 67,500(1)
Blake Pietila 65,000(0)
Joel Lowry 65,000(1)
Dainius Zubrus 60,000(1)
Brian Lashoff 60,000(1)
Sean Kuraly 57,500(1)




Phoenix

ArenaJobing.com Arena
Capacity17,125
Ticket Price$90.00


Income

Current Funds$50,642,148
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,720,000
Farm Payroll$1,702,400
Prospect Fees$0,000
Coach$2,150,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$50,642,148

Salary Commitment

Year: 2015$12,145,400
Year: 2016$5,315,000
Year: 2017$3,525,000
Year: 2018$1,440,000

Pro Payroll

Duncan Keith 6,000,000(1)
Henrik Sedin 5,000,000(0)
Corey Crawford 4,000,000(0)
Justin Williams 3,500,000(0)
Mike Cammalleri 2,250,000(0)
Jarome Iginla 2,000,000(0)
Clayton Stoner 1,400,000(4)
Jamie McGinn 1,300,000(0)
Marek Zidlicky 1,300,000(3)
Anton Belov 1,250,000(0)
Aleksander Barkov 1,250,000(0)
Vern Fiddler 1,170,000(2)
Ryan Pulock 650,000(3)
Jarret Stoll 600,000(0)
Jan Hejda 500,000(0)
Richard Bachman 400,000(2)
Jim Slater 400,000(1)


Farm Payroll

Adam McQuaid 170,000(0)
Mark McNeill 90,000(1)
Anton Lander 90,000(0)
Danny Biega 85,500(0)
Matt O'Connor 77,500(1)
Josh Archibald 77,000(1)
Jordan Oesterle 75,000(0)
Anton Slepyshev 75,000(3)
Kyle Bigos 70,000(0)
Jacob Lagace 66,500(0)
Brad Hunt 65,900(1)
Mark Fistric 60,000(2)
Josh Winquist 60,000(3)
Taylor Chorney 50,000(0)
Kirill Tulupov 50,000(0)
Nathan Perkovich 50,000(0)
Jerome Samson 50,000(0)
Cristopher Nilstorp 40,000(2)
Jakub Kovar 40,000(2)
Mike Brown 40,000(2)
Dany Sabourin 40,000(0)
Teemu Hartikainen 40,000(1)
Brendan Shinnimin 40,000(1)
Dana Tyrell 40,000(4)
Linus Omark 40,000(0)
Tyson Strachan 40,000(1)
Marc Cheverie 40,000(0)
Adam Pardy 40,000(2)




Pittsburgh

ArenaConsol Energy Center
Capacity18,087
Ticket Price$125.00


Income

Current Funds$6,636,605
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,182,500
Farm Payroll$1,977,500
Prospect Fees$0,000
Coach$2,400,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,636,605

Salary Commitment

Year: 2015$29,075,000
Year: 2016$18,920,000
Year: 2017$8,420,000
Year: 2018$1,070,000

Pro Payroll

Thomas Vanek 6,500,000(0)
Travis Zajac 4,400,000(1)
John Carlson 3,500,000(2)
Mats Zuccarello 3,300,000(0)
Tyler Myers 3,250,000(2)
Nino Neiderreiter 3,100,000(3)
Teddy Purcell 2,600,000(3)
Dmitry Kulikov 2,500,000(0)
Thomas Hickey 2,500,000(0)
Andrej Sekera 2,500,000(0)
Justin Abdelkader 2,200,000(1)
Kari Lehtonen 2,200,000(0)
Anders Lee 1,800,000(2)
Johnny Oduya 1,800,000(0)
John Moore 1,550,000(2)
Patrick Wiercioch 1,500,000(0)
John Mitchell 1,400,000(1)
Matt Murray 1,150,000(3)
JT Miller 1,032,500(1)
Matt Martin 1,000,000(4)
Greg Campbell 950,000(0)
Steve Bernier 450,000(1)


Farm Payroll

Alex Stalock 175,000(0)
David Rundblad 160,000(0)
Mitchell Heard 100,000(1)
Patrick Cannone 95,000(2)
Marko Dano 92,500(3)
Vojtech Mozik 92,500(1)
Andy Welinski 90,000(1)
Philip Larsen 85,000(3)
Brendan Leipsic 82,500(3)
Derrick Pouliot 80,000(2)
Grayson Downing 80,000(3)
Taylor Leier 80,000(2)
Kirill Petrov 75,000(1)
Matt Corrente 75,000(1)
Adam Pelech 72,500(3)
Stephon Williams 72,500(1)
Landon Ferraro 70,000(4)
Alex Biega 60,000(1)
Alex Grant 60,000(1)
Marc-Andre Gragnani 50,000(2)
Daniil Tarasov 47,500(1)
Casey Wellman 47,500(2)
Mike Halmo 47,500(3)
Cory Conacher 47,500(2)
Daniel Ciampini 40,000(3)




St. Louis

ArenaScottrade Center
Capacity19,150
Ticket Price$70.00


Income

Current Funds$61,508,629
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,775,000
Farm Payroll$1,894,000
Prospect Fees$0,000
Coach$1,500,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$61,508,629

Salary Commitment

Year: 2015$35,564,000
Year: 2016$23,772,500
Year: 2017$9,597,500
Year: 2018$4,500,000

Pro Payroll

Jonathan Quick 5,250,000(2)
Vladimir Tarasenko 4,500,000(4)
Rick Nash 4,300,000(3)
Jason Spezza 4,000,000(0)
John Tavares 4,000,000(1)
Daniel Girardi 3,750,000(2)
Jaromir Jagr 3,750,000(0)
Dennis Seidenberg 3,250,000(0)
Niklas Kronwall 3,250,000(2)
Matt Niskanen 3,000,000(0)
Drew Stafford 2,000,000(1)
Mattias Ekholm 1,850,000(1)
Clarke MacArthur 1,500,000(1)
Patrik Berglund 1,500,000(1)
Ian Cole 1,500,000(2)
Darren Helm 1,500,000(0)
Steve Ott 800,000(0)
Ben Scrivens 750,000(0)
Kyle Clifford 500,000(0)
Jesse Joensuu 425,000(2)
Patrick Bordeleau 400,000(0)


Farm Payroll

Richard Panik 125,000(1)
Peter Regin 95,000(1)
Michael Bournival 90,000(3)
Alexander Khokhlachev 90,000(1)
Curtis McKenzie 90,000(3)
Miles "Peter" Wood, , 85,000(3)
Jared McCann 82,500(3)
Brandon McMillan 80,000(0)
Keith Kinkaid 80,000(3)
Reid Boucher 79,000(1)
Paul Postma 75,000(1)
Cody Goloubef 75,000(1)
Nick Jensen 75,000(0)
Daniel Catenacci 75,000(1)
Kale Kessy 71,500(1)
Joey Laleggia 70,000(1)
Jesse Graham 70,000(1)
Tom Kuhnhackl 70,000(3)
Aaron Harstad 61,000(1)
Peter Cehlarik 60,000(3)
Robin Press 60,000(3)
Samuel Morin 60,000(3)
Viktor Crus-Rydberg 60,000(3)
Mitch Callahan 60,000(3)
Robbie Russo 55,000(1)




San Jose

ArenaHP Pavilion
Capacity17,496
Ticket Price$57.00


Income

Current Funds$22,191,624
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,725,000
Farm Payroll$960,500
Prospect Fees$0,000
Coach$600,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$22,191,624

Salary Commitment

Year: 2015$33,847,500
Year: 2016$21,652,500
Year: 2017$8,952,500
Year: 2018$0,000

Pro Payroll

Carey Price 7,000,000(2)
Tomas Plekanec 5,500,000(0)
Jamie Benn 4,750,000(2)
Tomas Tatar 4,000,000(3)
Marc-Edouard Vlasic 3,500,000(1)
Brooks Orpik 3,500,000(0)
Dougie Hamilton 3,500,000(3)
Paul Martin 3,250,000(0)
Loui Eriksson 3,000,000(1)
Brock Nelson 3,000,000(1)
Benoit Pouliot 2,250,000(0)
Erik Haula 2,000,000(0)
Marcus Foligno 1,900,000(1)
Jaccob Slavin 975,000(3)
Olli Maata 950,000(2)
Marek Mazanec 800,000(0)
Connor Brickley 700,000(1)
Chris Brown 650,000(0)
Edward Pasquale 600,000(0)
Michal Handzus 450,000(0)
Marc-Andre Cliche 450,000(0)


Farm Payroll

Colton Sceviour 133,000(0)
Sean Monahan 125,000(0)
Chris Tierney 97,500(3)
Max Domi 97,500(3)
Daniel Carr 95,000(1)
Brendan Gaunce 92,500(3)
Jordin Tootoo 85,000(0)
Oskar Sundqvist 70,000(3)
John Gilmour 60,000(3)
Tony Cameranesi 60,000(3)
Wojtek Wolski 45,000(0)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19,758
Ticket Price$70.00


Income

Current Funds$4,609,391
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,100,000
Farm Payroll$1,598,500
Prospect Fees$0,000
Coach$1,200,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,609,391

Salary Commitment

Year: 2015$36,557,500
Year: 2016$14,595,000
Year: 2017$765,000
Year: 2018$170,000

Pro Payroll

Nick Leddy 4,200,000(2)
Kyle Turris 4,000,000(1)
Tyler Bozak 4,000,000(1)
Roman Josi 4,000,000(2)
Bryan Little 3,000,000(1)
Zach Bogosian 3,000,000(0)
Jaden Schwartz 3,000,000(1)
Mark Stone 2,750,000(1)
Marc Methot 2,500,000(0)
Dustin Brown 2,500,000(2)
Chris Kreider 2,500,000(0)
Nick Bjugstad 2,250,000(1)
Matt Moulson 2,100,000(2)
Brendan Smith 2,000,000(1)
Jakob Silfverberg 2,000,000(0)
Darcy Kuemper 1,500,000(0)
Jake Allen 1,250,000(0)
Chad Johnson 1,250,000(0)
Dmitry Orlov 1,250,000(0)
Jimmy Hayes 950,000(2)
Tom Pyatt 600,000(1)


Farm Payroll

Cody Ceci 125,000(1)
Carter Ashton 100,000(0)
Shane Prince 97,500(1)
Brandon Gormley 95,000(0)
Ladislav Smid 80,000(0)
Andrej Meszaros 80,000(1)
Erik Condra 80,000(2)
Chuck Olivier-Roussel 76,000(0)
Antoine Bibeau 75,000(3)
Jordan Nolan 70,000(4)
Patrik Sieloff 70,000(3)
Marcus Hogberg 60,000(3)
Terrence Amorosa 60,000(3)
Tommy Vannelli 60,000(3)
Zach Werenski 60,000(3)
Kris Foucault 60,000(1)
Corey Tropp 55,000(3)
Chris Bourque 55,000(3)
Jordan Caron 50,000(4)
Michael Blunden 50,000(3)
Peter Mueller 50,000(4)
Zach Boychuk 50,000(3)
Patrick Killeen 40,000(0)




Toronto

ArenaAir Canada Centre
Capacity18,819
Ticket Price$45.00


Income

Current Funds$6,005,729
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,398,000
Farm Payroll$2,325,356
Prospect Fees$0,000
Coach$1,000,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,005,729

Salary Commitment

Year: 2015$24,980,790
Year: 2016$12,514,000
Year: 2017$605,000
Year: 2018$0,000

Pro Payroll

Ryan Johansen 4,000,000(2)
Ryan Nugent-Hopkins 3,000,000(0)
Cody Eakin 2,750,000(2)
Cam Talbot 2,500,000(1)
Daniel Winnik 2,500,000(1)
Marcus Kruger 2,000,000(2)
Milan Michalek 1,750,000(0)
Tommy Wingels 1,500,000(0)
Scott Darling 1,500,000(1)
Alexei Marchenko 1,250,000(2)
Patrik Nemeth 1,000,000(2)
Andrej Sustr 1,000,000(0)
Chris Kelly 1,000,000(1)
Michael Raffl 900,000(1)
Frankie Corrado 809,000(1)
Viktor Arvidsson 759,000(2)
Yannick Weber 750,000(1)
Nate Prosser 750,000(0)
Joel Vermin 725,000(1)
Stephen Weiss 700,000(0)
Jake Chelios 655,000(1)
Justin Fontaine 600,000(0)


Farm Payroll

Aaron Dell 200,000(1)
Nail Yakupov 150,000(3)
Brandon Pirri 150,000(1)
Jiri Sekac 125,000(1)
Tomas Hertl 125,000(1)
Anthony Duclair 115,000(3)
Tomas Fleischmann 110,000(3)
Sean Bergenheim 110,000(0)
Viktor Loov 102,500(0)
Klas Dahlbeck 100,000(1)
Joe Morrow 95,000(1)
Sam Bennett 95,000(3)
Josh Leivo 94,950(1)
Jamie Oleksiak 93,950(1)
Mark Alt 88,166(0)
Paul Carey 80,900(1)
Scott Wedgewood 75,000(3)
Slater Koekkoek 75,000(2)
Chad Ruhwedel 75,000(2)
Max Reinhart 74,000(0)
Drew Leblanc 67,900(0)
Zach Hyman 62,990(1)
Mark Jankowski 60,000(3)




Vancouver

ArenaRogers Arena
Capacity18,630
Ticket Price$62.00


Income

Current Funds$29,988,126
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,803,330
Farm Payroll$2,064,500
Prospect Fees$0,000
Coach$1,800,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$29,988,126

Salary Commitment

Year: 2015$34,832,000
Year: 2016$7,994,500
Year: 2017$1,852,500
Year: 2018$1,345,000

Pro Payroll

Dustin Byfuglien 5,000,000(2)
Mark Giordano 4,500,000(1)
Joe Pavelski 4,000,000(0)
Paul Stastny 4,000,000(1)
James Neal 3,950,000(0)
Antti Niemi 3,750,000(1)
Alexander Radulov 3,750,000(1)
Matt Duchene 3,500,000(0)
Shane Doan 3,000,000(0)
Jake Muzzin 2,750,000(1)
Andy Greene 2,500,000(1)
Thomas Greiss 2,000,000(0)
Chris Tanev 1,500,000(1)
Casey Cizikas 1,400,000(1)
Charlie Coyle 1,250,000(0)
Simon Despres 1,250,000(1)
Jason Zucker 1,000,000(1)
Tobias Rieder 953,330(0)
David Jones 850,000(2)
Eric Fehr 500,000(4)
Ryan Carter 400,000(4)


Farm Payroll

Jay McClement 125,000(0)
Robert Bortuzzo 125,000(1)
Scott Mayfield 102,500(0)
Joel Armia 97,500(1)
J.C. Lipon 90,000(1)
Calvin Pickard 87,500(4)
Martin Marincin 87,500(4)
Stanislav Galiev 82,500(3)
Brett Kulak 82,500(2)
Jason Akeson 80,000(0)
Brandon DeFazio 75,000(4)
Cole Schneider 75,000(0)
Vinnie Hinostroza 75,000(3)
Petr Straka 75,000(4)
Petteri Lindbohm 74,500(2)
Justin Dowling 72,500(1)
Michael Matheson 70,000(2)
Cristoval "Boo" Nieves65,000(2)
Daniel Altshuller 65,000(3)
Adam Tambellini 62,500(3)
Joel Hanley 62,500(3)
Mantas Armalis 60,000(3)
Wade Megan 60,000(3)
Brandon Tanev 52,500(1)
Brandon Bollig 40,000(3)
Dane Fox 40,000(4)
Anthony Bitetto 40,000(4)
Adam Comrie 40,000(4)




Washington

ArenaVerizon Center
Capacity18,277
Ticket Price$70.00


Income

Current Funds$41,897,934
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,765,000
Farm Payroll$2,338,750
Prospect Fees$0,000
Coach$2,550,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$41,897,934

Salary Commitment

Year: 2015$30,928,500
Year: 2016$13,818,000
Year: 2017$5,068,000
Year: 2018$1,802,500

Pro Payroll

Zdeno Chara 6,000,000(1)
Keith Yandle 5,500,000(0)
Ryan Getzlaf 5,000,000(0)
Alex Pietrangelo 4,625,000(1)
Taylor Hall 4,000,000(2)
Brian Campbell 3,500,000(0)
Milan Lucic 3,500,000(0)
Mike Ribeiro 3,250,000(0)
Petr Mrazek 2,500,000(2)
Alex Galchenyuk 2,290,000(3)
Matt Greene 1,750,000(1)
Leo Komarov 1,700,000(1)
Nick Schultz 1,300,000(0)
Dwight King 1,250,000(2)
Nikita Kucherov 1,250,000(1)
Alvaro Montoya 1,250,000(4)
Shawn Matthias 900,000(0)
Deryk Engelland 700,000(2)
Joonas Donskoi 650,000(1)
Matt Stajan 450,000(4)
Matt Hendricks 400,000(1)


Farm Payroll

Devon Toews 362,500(3)
Drake Caggiula 300,000(2)
Petter Emanuelsson 105,000(1)
Artturi Lehkonen 102,500(4)
Markus Nutivaara 92,500(3)
Matthew Benning 87,500(3)
Nikita Tryamkin 87,500(3)
Andrei Vasilevskiy 85,500(3)
Andrew Miller 77,500(1)
Tyler Motte 75,000(3)
Greg McKegg 74,000(1)
Garret Ross 73,500(1)
Jerome Gauthier-Leduc 72,500(1)
Maxim Kitsyn 70,250(0)
John Persson 70,000(1)
Marek Tvrdon 70,000(1)
Christoper Gibson 70,000(1)
Andreas Athanasiou 67,500(3)
Markus Hannikainen 61,500(1)
Nikita Gusev 61,500(1)
Ryan Fitzgerald 60,000(3)
Patrick McNally 60,000(0)
Maxim Lapierre 57,500(3)
Mark MacMillan 55,000(0)
Tyler Kennedy 40,000(0)




Columbus

ArenaNationwide Arena
Capacity18,144
Ticket Price$48.00


Income

Current Funds$6,061,954
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,709,500
Farm Payroll$810,000
Prospect Fees$0,000
Coach$2,300,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,061,954

Salary Commitment

Year: 2015$26,799,500
Year: 2016$15,100,000
Year: 2017$8,350,000
Year: 2018$530,000

Pro Payroll

Braden Holtby 6,500,000(3)
Kevin Bieksa 5,500,000(0)
Antoine Vermette 3,750,000(0)
Tobias Enstrom 3,600,000(0)
Kyle Quincey 3,000,000(0)
Ryan Callahan 2,660,000(1)
Matt Read 2,500,000(1)
Brian Boyle 2,000,000(1)
Matt Calvert 2,000,000(2)
Andrew Cogliano 1,750,000(0)
Jamie McBain 1,750,000(0)
Jacob Josefson 1,700,000(1)
Lauri Korpikoski 1,500,000(1)
Tom Gilbert 1,250,000(2)
Mike Richards 1,100,000(3)
Stefan Elliott 1,000,000(2)
Philipp Grubauer 1,000,000(2)
Vincent Trocheck 799,500(1)
Nate Thompson 600,000(2)
Vladimir Sobotka 500,000(2)
Joakim Andersson 450,000(4)
Colin McDonald 400,000(1)
Victor Bartley 400,000(2)


Farm Payroll

T.J. Brennan 120,000(0)
Derek Forbort 100,000(0)
Eric Tangradi 100,000(1)
Zac Rinaldo 70,000(0)
Christoph Bertschy 60,000(3)
Ryan Rupert 60,000(3)
Ryan Garbutt 55,000(3)
Dustin Jeffrey 45,000(3)
Justin Peters 40,000(0)
Harry Zolnierczyk 40,000(0)
Zack Stortini 40,000(1)
Tommy Cross 40,000(4)
Andrew Campbell 40,000(4)




Minnesota

ArenaXcel Energy Center
Capacity18,064
Ticket Price$40.00


Income

Current Funds$40,330,615
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,354,000
Farm Payroll$487,333
Prospect Fees$0,000
Coach$400,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$40,330,615

Salary Commitment

Year: 2015$21,484,000
Year: 2016$13,050,000
Year: 2017$3,250,000
Year: 2018$0,000

Pro Payroll

Logan Couture 4,000,000(0)
Brandon Saad 3,000,000(2)
Evgeny Kuznetsov 3,000,000(2)
Travis Hamonic 2,500,000(1)
Seth Jones 2,300,000(2)
Kevin Hayes 2,000,000(0)
Mark Scheifele 2,000,000(3)
Martin Jones 1,500,000(2)
Alexander Semin 1,500,000(0)
Paul Bissonnette 1,500,000(0)
Jakub Kindl 1,350,000(0)
Connor McDavid 1,250,000(3)
Zemgus Girgensons 1,200,000(1)
John Klingberg 1,170,000(0)
Markus Granlund 1,109,000(1)
Johan Sundstrom 1,000,000(1)
Jesper Fast 1,000,000(0)
Lucas Lessio 967,500(1)
Brett Ritchie 937,500(1)
Zach Redmond 900,000(0)
Trevor Lewis 850,000(0)
Darren Archibald 760,000(0)
Oscar Lindberg 750,000(0)
Oleg Yevenko 720,000(1)
Craig Cunningham 715,000(0)
Nathan Lieuwen 700,000(0)
Andy Andreoff 697,500(0)
Matt Irwin 400,000(0)


Farm Payroll

Sami Aittokallio 100,000(0)
Igor Bobkov 100,000(0)
Sebastian Wannstrom 87,333(0)
Jared Knight 86,000(0)
Alexandre Grenier 74,000(0)
Tyler Eckford 40,000(0)